September 2017
Customer ClassConsumption Demand Load(July 15, 2017 to
  (kWh) (kW)FactorAugust 14, 2017)
Schedule I -FZ Streetlights12,52134,300
Schedule II -R Residential200  10.5690
Schedule III-PGeneral Service572  10.7882
Schedule IV -P General Power5,353  9.2639
Schedule V -P Bulk Power36,50410050%8.3551
Schedule VI -PWholesale Power273,780750
Schedule VII-PSpecial Wholesale730,0802,000
1.) Average rate was derived using the 0.75% Local Franchise Tax (LFT) of Cebu City.
Customers outside Cebu City will be charged with 0.50% LFT.

2.) Feed in tariff for Renewable Energy Source starting the billing period July 15, 2017 to August 14, 2017 is 0.1830P/kWh or .0095P/Watt for schedule I-FZ

3.)A new line item for "NPC Stranded Debts" under the Universal Charge starting the billing period August 15,2017 - September 14, 2017
is 0.0235 P/kWh or .0095 P/Watt for Schedule I-FZ.
4.)Using the typical consumption of each customer class, except for schedules V,VI and VII.
5) Schedules V,VI and VII are simulated using a load factor of 50%. Rates will vary depending of their load factor.

6.) Demand of Schedule I-FZ is in Watts.