Logo

 

 


 


 

 

* Applicable Billing - October 2021

SOURCE

% to Total kWh
Purchased

(A)
kWh
Purchased

(B)
Basic Generation
Cost (Php)

(C)
Other Cost Adjustment  (Php)

(D = B+C)
Total
Generation Cost for the Month (Php)

OGA
As approved by the ERC

(P/kWh)

[D/A] + OGA Average Generation
Cost (Php/kWh)

Rate at 100% Utilization

CEDC
 33.87%65,215,250455,716,184 455,716,184 6.9879 6.4256
TVI
 44.23%

85,177,000

495,207,123 495,207,123 5.8139 5.1760
WESM  7.76%14,948,76063,594,7564,092,81367,687,569
 4.5280 
GCGI
 14.10%27,156,000152,488,935 152,488,935 5.6153 5.6153
Net Metering Export
 0.03%66,491405,201 405,201 6.0941 
PILFERAGE RECOVERIES
 000   -
 
TOTAL
 100%192,563,5011,167,412,200

4,092,813

1,171,505,013 6.0837 
Generation Rate
   

 

  6.0837