Logo

 

 

 

 

 

* Applicable Billing - November 2020

 

 

SOURCE
% to Total kWh
Purchased

(A) kWh
Purchased

(B) Basic Generation
Cost (Php)

(C) Other Cost Adjustment  (Php)
(D = B+C) Total
Generation Cost for the Month (Php)

  OGA - As approved by the ERC

(P/kWh)

[D/A] + OGA Average Generation
Cost (Php/kWh)

BILATERAL CONTRACTS with IPPs
     
 1.GCGI
 13.73%26,280,576
144,694,944 144,694,944 5.5058
 2.CEDC
 26.79%

51,265,216

308,860,642 308,860,642 6.0248
 3.AESI
 0.00% 0 0 0 0.0000
 4.VEC
 0.00% 0 0 0 0.0000
 5.TVI 37.15% 71,081,000 408,862,726   408,862,726  5.7521
 6.CPPC 0.33% 624,500 70,603,284   70,603,284  113.06
WESM
 21.98%42,053,888
63,590,634

(23,307,814)

40,282,820 0.9579
Net Metering Export
 0.02%44,545
233,175 233,175 5.2346
SELF-GENERATION 0   0 0.00  0.00  
SALE FOR RESALE  0   0 0.00  0.00  
PILFERAGE RECOVERIES
 00-366,082   -
INTERRUPTIBLE LOAD  0  0 0.00  0.00  
 TOTAL
 100%191,349,725
996,479,323

(23,307,814)

973,171,509 5.0858
 LESS:LRES CUSTOMERS       
 Generation Rate
 191,349,725
996,479,323

(23,307,814)

973,171,5090.01275.0985

 *CPPC's contribution to total generation rate is only 0.37 P/kWh. CPPC  is served as a peaking  plant thus it will only run when the Market prices are high.