Logo

 

 


 


 

 

* Applicable Billing - November 2021

SOURCE

% to Total kWh
Purchased

(A)
kWh
Purchased

(B)
Basic Generation
Cost (Php)

(C)
Other Cost Adjustment  (Php)

(D = B+C)
Total
Generation Cost for the Month (Php)

OGA
As approved by the ERC

(P/kWh)

[D/A] + OGA Average Generation
Cost (Php/kWh)

Rate at 100% Utilization

CEDC
 30.10%56,640,219404,104,948 404,104,948 7.1346 6.2455
TVI
51.58%

97,062,000

550,695,396 550,695,396 5.6736 5.4969
WESM  4.32%8,130,79093,128,494(274,506)92,853,988
 11.4200 
GCGI
 13.97%26,280,000147,569,937 147,569,937 5.6153 5.6153
Net Metering Export
 0.04%70,381427,398 427,398 6.0727 
PILFERAGE RECOVERIES
 00-406,519   -
 
TOTAL
 100%188,183,3901,167,412,200

(274,506)

1,195,245,148 6.3515 
Generation Rate
   

 

  6.3515