* Applicable Billing - March 2022 SOURCE | % to Total kWh
Purchased | (A)
kWh
Purchased | (B)
Basic Generation
Cost (Php) | (C)
Other Cost Adjustment (Php) | (D = B+C)
Total
Generation Cost for the Month (Php) | OGA
As approved by the ERC (P/kWh) | [D/A] + OGA Average Generation
Cost (Php/kWh) | Rate at 100% Utilization | CEDC
| 34.42% | 60,379,098 | 441,468,393 | | 441,468,393 | | 7.3116 | 6.8772 | TVI
| 43.87% | 76,941,000 | 526,878,206 | | 526,878,206 | | 6.8478 | 6.1270 | | WESM | 11.34% | 19,897,170 | 151,652,845 | 798,965 | 152,451,811 | | 7.6620 | | GCGI
| 7.00% | 12,276,000 | 70,974,552 | | 70,974,552 | | 5.7816 | 5.9041 | | PSALM | 3.29% | 5,776,842 | 22,790,783
| | 22,790,783
| | 3.9452 | 3.9452 | Net Metering Export
| 0.07% | 129,764 | 842,804 | | 842,804 | | 0.0000
| | PILFERAGE RECOVERIES
| 0 | 0 | 0 | | | | -
| | TOTAL
| 100% | 175,399,874 | 1,214,607,584 | 798,965 | 1,215,406,550 | | 6.9293 | | Generation Rate
| | |
| | | | 6.9293 | | |
