Logo

 

 


 


 

 

* Applicable Billing - June 2021

SOURCE

% to Total kWh
Purchased

(A) kWh
Purchased

(B) Basic Generation
Cost (Php)

(C) Other Cost Adjustment (DAA, NSS, and Other
Billing Adjustments) (Php)

(D = B+C) Total
Generation Cost for the Month (Php)

 

 Other Generation Adjustment (OGA) - As approved by the ERC

(P/kWh)

[D/A] + OGA Average Generation
Cost (Php/kWh)

Rate at 100% Utilization

CEDC
 30.39%61,828,210
331,594,895 331,594,895 5.3632 5.0416
TVI
 45.53%

92,624,000

462,221,218 462,221,218 4.9903 4.3000
WESM  5.40%10,978,78091,909,82317,518,105109,427,927 9.9672 
GCGI
 12.92%26,280,000147,569,937 147,569,937 5.6153 5.6153
CPPC
 5.72%11,644,990155,421,685

 

155,421,685 13.3467 8.7248
Net Metering Export
 0.03%61,501
344,053 344,053 5.5942 
PILFERAGE RECOVERIES
 00-129,410   -
 
TOTAL
 100%203,417,481
1,188,932,200

17,518,105

1,206,450,305
 5.9309 
Generation Rate
   

 

 0.01275.9436 

 

*CPPC's contribution to total generation rate is on 0.77 P/kWh. CPPC  is served as a peaking  plant thus it will only run when the Market prices are high.