Logo

* Applicable Billing - Jun 2017

SOURCE
% to TOTAL kWh
Purchased
(A) kWh
Purchased
(B) Basic Generation
Cost (Php)
(C) Other Cost Adjustment (DAA, NSS, and Other
Billing Adjustments) (Php)
(D = B+C) Total
Generation Cost for the Month (Php)

 Other Generation Adjustment (OGA) - As approved by the ERC

(P/kWh)

[D/A] + OGA Average Generation
Cost (Php/kWh)
PSALM/NPC-TSC
0.00%0
0.000.00
0.00 0.00
         
BILATERAL CONTRACTS with IPPs
     
 1. CPPC
3.51%

8,077,966

103,778,959.45
 103,778,959.45 

12.8472

 2. CEDC
29.54%
67,895,000
 377,932,876.93  377,932,876.93 5.5664
 3. GCGI 60MW
18.00%

41,373,979

 210,550,227.30  210,550,227.30 

5.0890

 4. GCGI 30MW
0.00%
00
 0 0
 5. AESI
12.53%
28,800,000165,387,890.94 165,387,890.94 5.7426
 6. VEC
5.33%
12,240,000
70,098,822.73
 70,098,822.73 5.7270
 7.SLPGC11.32%
26,027,893

141,990,474.94

 

141,990,474.94

 5.4553
WESM
19.76%
45,424,284192,179,856.02
 192,179,856.02 4.2308
Net Metering Export
0.00%10,26354,065.41 54,065.41 5.2680
SELF-GENERATION 00
0.000.00
0.00
 -
SALE FOR RESALE
 00
0.00
0.00
0.00
 -
PILFERAGE RECOVERIES
 00
-167,210.25
0.00
-167,210.25 -
INTERRUPTIBLE LOAD
 00
0.00
0.00
0.00
 -
         
 TOTAL
100.00%229,849,3861,261,805,963.47
0.001,261,805,963.47 5.4897
 LESS: LRES Customers
 

4,701,911

24,872,315.91
0.00
24,872,315.91  
 Generation Rate
 225,147,4751,236,933,647.560.001,236,933,647.560.0509
5.5448