* Applicable Billing - July 2021 SOURCE | % to Total kWh
Purchased | (A) kWh
Purchased | (B) Basic Generation
Cost (Php) | (C) Other Cost Adjustment (DAA, NSS, and Other
Billing Adjustments) (Php) | (D = B+C) Total
Generation Cost for the Month (Php) | Other Generation Adjustment (OGA) - As approved by the ERC (P/kWh) | [D/A] + OGA Average Generation
Cost (Php/kWh) | Rate at 100% Utilization | CEDC
| 31.22% | 63,805,480
| 355,984,279 | | 355,984,279 | | 5.5792 | 5.0600 | TVI
| 43.54% | 88,988,440 | 462,100,211 | | 462,100,211 | | 5.1928 | 4.5720 | | WESM | 6.51% | 13,311,740 | 133,206,053 | 16,538,331 | 149,744,384 | | 11.2490 | | GCGI
| 13.29% | 27,156,000 | 152,488,935 | | 152,488,935 | | 5.6153 | 5.6153 | CPPC
| 5.41% | 11,047,784 | 144,746,740 | | 144,746,740 | | 13.1019 | 8.0655 | Net Metering Export
| 0.03% | 55,179
| 317,482 | | 317,482 | | 5.7537 |
| PILFERAGE RECOVERIES
| 0 | 0 | 0 | | | | -
| | TOTAL
| 100% | 204,364,623
| 1,248,843,699
| 16,538,331 | 1,265,382,030
| | 6.1918 | | Generation Rate
| | |
| | | | 6.1918 | | *CPPC's contribution to total generation rate is on 0.71 P/kWh. CPPC is served as a peaking plant thus it will only run when the Market prices are high. .png)
|
