Logo

 

 


 


 

 

* Applicable Billing - July 2021

SOURCE

% to Total kWh
Purchased

(A) kWh
Purchased

(B) Basic Generation
Cost (Php)

(C) Other Cost Adjustment (DAA, NSS, and Other
Billing Adjustments) (Php)

(D = B+C) Total
Generation Cost for the Month (Php)

 

 Other Generation Adjustment (OGA) - As approved by the ERC

(P/kWh)

[D/A] + OGA Average Generation
Cost (Php/kWh)

Rate at 100% Utilization

CEDC
 31.22%63,805,480
355,984,279 355,984,279 5.5792 5.0600
TVI
 43.54%

88,988,440

462,100,211 462,100,211 5.1928 4.5720
WESM    6.51%13,311,740133,206,05316,538,331149,744,384 11.2490 
GCGI
 13.29%27,156,000152,488,935 152,488,935 5.6153 5.6153
CPPC
 5.41%11,047,784144,746,740

 

144,746,740 13.1019 8.0655
Net Metering Export
 0.03%55,179
317,482 317,482 5.7537 
PILFERAGE RECOVERIES
 000   -
 
TOTAL
 100%204,364,623
1,248,843,699

16,538,331

1,265,382,030
 6.1918 
Generation Rate
   

 

  6.1918 

 

*CPPC's contribution to total generation rate is on 0.71 P/kWh. CPPC  is served as a peaking  plant thus it will only run when the Market prices are high.