Logo

 

 

 

 

 

 

 

 

 

* Applicable Billing - January 2021

SOURCE

% to Total kWh
Purchased

(A) kWh
Purchased

(B) Basic Generation
Cost (Php)

(C) Other Cost Adjustment (DAA, NSS, and Other
Billing Adjustments) (Php)

(D = B+C) Total
Generation Cost for the Month (Php)

 

 Other Generation Adjustment (OGA) - As approved by the ERC

(P/kWh)

[D/A] + OGA Average Generation
Cost (Php/kWh)

Rate at 100% Utilization

TVI 32.41%61,080,500
389,068,146 389,068,146 6.3698 4.2215
CEDC
 32.31%

60,895,750

338,762,513 338,762,513 5.5630 4.8565
WESM  21.11%39,791,095
73,623,121 (293,605)73,329,516 1.8429 
GCGI
 13.94%26,280,000144,691,772 144,691,772 5.5058 5.5058
CPPC
 0.20%385,00069,842,525

 

69,842,525 181.41 6.9171
Net Metering Export
 0.03%51,973
261,728 261,728 5.0358 
PILFERAGE RECOVERIES
 00-67,965   -
 
TOTAL
 100%188,484,318
1,016,181,840

(293,605)

1,015,888,236
 5.3898 
Generation Rate
   

 

 0.01275.4025 

 *CPPC's contribution to total generation rate is only 0.37 P/kWh. CPPC  is served as a peaking  plant thus it will only run when the Market prices are high.