Logo

 

 

 

 

 

 

 

 

 

* Applicable Billing - March 2021

SOURCE

% to Total kWh
Purchased

(A) kWh
Purchased

(B) Basic Generation
Cost (Php)

(C) Other Cost Adjustment (DAA, NSS, and Other
Billing Adjustments) (Php)

(D = B+C) Total
Generation Cost for the Month (Php)

 

 Other Generation Adjustment (OGA) - As approved by the ERC

(P/kWh)

[D/A] + OGA Average Generation
Cost (Php/kWh)

Rate at 100% Utilization

CEDC
 38.26%71,445,190
372,617,100 372,617,100 5.2154 4.9105
TVI
 27.46%

51,273,000

346,911,364 346,911,364 6.7660 3.8400
WESM/CPPC  19.71%36,816,540
164,160,222 (12,298,243)151,861,980 4.1248 
GCGI
 14.54%27,156,000161,823,408 161,823,408 5.9590 5.6153
Net Metering Export
 0.03%53,243
291,675 291,675 5.4782 
PILFERAGE RECOVERIES
 00-246,699 -246,699
 -
 
TOTAL
 100%186,743,973
1,045,557,070

(12,298,243)

1,033,258,827 5.5330 
Generation Rate
   

 

 0.01275.5457 

 *CPPC's contribution to total generation rate is only 0.41 P/kWh. CPPC  is served as a peaking  plant thus it will only run when the Market prices are high.