Logo

 

 

 

 

 

* Applicable Billing - February 2021

 

 

SOURCE

 

% to Total kWh
Purchased

(A) kWh
Purchased

 

 

 

(B) Basic Generation
Cost (Php)

 

 

 

(C) Other Cost Adjustment (DAA, NSS, and Other
Billing Adjustments) (Php)

 

(D = B+C) Total
Generation Cost for the Month (Php)

 

 

 

 Other Generation Adjustment (OGA) - As approved by the ERC

(P/kWh)

[D/A] + OGA Average Generation
Cost (Php/kWh)

 

 

 

 

 

Rate at 100% Utilization

 

 

BILATERAL CONTRACTS with IPPs
      
1.GCGI 14.81%27,156,000167,243,276 167,243,276 6.1586 5.6153
2.CEDC
 36.96%

67,760,670

347,025,768 347,025,768 5.1213 4.7136
3.TVI  36.05%66,095,00
376,737,953 376,737,953 5.6999 3.9207
4.CPPC
 .41%755,82070,552,735 70,552,735 93.35 7.0904
WESM
 11.74%21,520,81855,849,676

(1,182,937)

54,666,739 2.5402 
Net Metering Export
 0.03%52,397
276,843 276,843 5.2836 
PILFERAGE RECOVERIES
 00-357,082   -
 
TOTAL
 100%183,340,705
1,017,329,170

(1,182,937)

1,016,146,232
 5.5424 
Generation Rate
 183,340,7051,017,329,170

(1,182,937)

1,016,146,232
0.01275.5551 

 *CPPC's contribution to total generation rate is only 0.36 P/kWh. CPPC  is served as a peaking  plant thus it will only run when    the Market prices are high.