|Customer Class||Consumption||Demand||Load||(December 15, 2017 to|
|(kWh)||(kW)||Factor||January 14, 2018)|
|Schedule I -FZ||Streetlights||12,521||34,300||9.6581|
|Schedule II -R||Residential||200||11.3598|
|Schedule III-P||General Service||572||11.7190|
|Schedule IV -P||General Power||5,353||10.1420|
|Schedule V -P||Bulk Power||36,504||100||50%||9.1578|
|Schedule VI -P||Wholesale Power||273,780||750||50%||8.3602|
|Schedule VII-P||Special Wholesale||892,800||2,000||50%||8.0774|
|1.) Average rate was derived using the 0.75% Local Franchise Tax (LFT) of Cebu City.|
Customers outside Cebu City will be charged with 0.50% LFT.
2.)A new item for "NPC/PSALMstarting the billing period October 15, 2017 to November 14, 2017 is Php0.2547 per kWh or Php0.0917/watt for Schedule I. NPC/PSALM adjustment is pursuant to ERC's decision on NPC/PSALM recovery for ICERA,GRAM, True-up. VAT on NPC/PSALM Adjsutment starting the billing period October 15, 2017 to November 14, 2017 is 2.3449%.
|3.)Using the typical consumption of each customer class except for schedules V,VII and VII.|
|4.)Schedules V,VI and VII are simulated using a load factor of 50%. Rates will vary depending of their load factor.|
|5)Demand of Schedule I-FZ is in Watts.|