Logo

 

 

 

 

 

 

 

* Applicable Billing - April 2021

SOURCE

% to Total kWh
Purchased

(A) kWh
Purchased

(B) Basic Generation
Cost (Php)

(C) Other Cost Adjustment (DAA, NSS, and Other
Billing Adjustments) (Php)

(D = B+C) Total
Generation Cost for the Month (Php)

 

 Other Generation Adjustment (OGA) - As approved by the ERC

(P/kWh)

[D/A] + OGA Average Generation
Cost (Php/kWh)

Rate at 100% Utilization

CEDC
 28.14%51,676,810
263,011,702 263,011,702 5.0895 4.9469
TVI
 31.56%

57,949,000

330,413,902 330,413,902 5.7018 3.9500
WESM  22.48%41,281,800
221,494,666 (4,944,812)216,549,855 5.2456 
GCGI
 13.36%24,528,000152,377,885 152,377,885 6.2124 5.6153
CPPC
 4.43%8,136,640121,542,939

 

121,542,939 14.9377 8.4552
Net Metering Export
 0.03%55,194
305,896 305,896 5.5422 
PILFERAGE RECOVERIES
 00-21,342   -
 
TOTAL
 100%183,627,444
1,089,125,649

(4,944,812)

1,084,180,838
 5.9042 
Generation Rate
   

 

 0.01275.9169 

 

*CPPC's contribution to total generation rate is only 0.66 P/kWh. CPPC  is served as a peaking  plant thus it will only run when the Market prices are high.