* Applicable Billing - April 2021 SOURCE | % to Total kWh
Purchased | (A) kWh
Purchased | (B) Basic Generation
Cost (Php) | (C) Other Cost Adjustment (DAA, NSS, and Other
Billing Adjustments) (Php) | (D = B+C) Total
Generation Cost for the Month (Php) | Other Generation Adjustment (OGA) - As approved by the ERC (P/kWh) | [D/A] + OGA Average Generation
Cost (Php/kWh) | Rate at 100% Utilization | CEDC
| 28.14% | 51,676,810
| 263,011,702 | | 263,011,702 | | 5.0895 | 4.9469 | TVI
| 31.56% | 57,949,000 | 330,413,902 | | 330,413,902 | | 5.7018 | 3.9500 | | WESM | 22.48% | 41,281,800
| 221,494,666 | (4,944,812) | 216,549,855 | | 5.2456 | | GCGI
| 13.36% | 24,528,000 | 152,377,885 | | 152,377,885 | | 6.2124 | 5.6153 | CPPC
| 4.43% | 8,136,640 | 121,542,939 | | 121,542,939 | | 14.9377 | 8.4552 | Net Metering Export
| 0.03% | 55,194
| 305,896 | | 305,896 | | 5.5422 | | PILFERAGE RECOVERIES
| 0 | 0 | -21,342 | | | | -
| | TOTAL
| 100% | 183,627,444
| 1,089,125,649
| (4,944,812) | 1,084,180,838
| | 5.9042 | | Generation Rate
| | |
| | | 0.0127 | 5.9169 | | *CPPC's contribution to total generation rate is only 0.66 P/kWh. CPPC is served as a peaking plant thus it will only run when the Market prices are high. |
