Logo

* Applicable Billing - April 2018

SOURCE
% to TOTAL kWh
Purchased
(A) kWh
Purchased
(B) Basic Generation
Cost (Php)
(C) Other Cost Adjustment (DAA, NSS, and Other
Billing Adjustments) (Php)
(D = B+C) Total
Generation Cost for the Month (Php)

 Other Generation Adjustment (OGA) - As approved by the ERC

(P/kWh)

[D/A] + OGA Average Generation
Cost (Php/kWh)
PSALM/NPC-TSC 0.00%00.000.000.00 0.00
         
BILATERAL CONTRACTS with IPPs
     
 1. CPPC

6.34%

12,858,940

139,310,605.15 139,310,605.15 10.8338
 2. CEDC 33.05%67,032,000373,163,796.27 373,163,796.27 5.5670
 

3. GCGI 60MW

14.97%

30,360,717

157,048,323.31 157,048,323.31 5.1727
 4. AESI13.23%26,839,240160,371,956.88 160,371,956.88 5.9753
 5. VEC5.63%11,424,000

67,887,690.31

 

67,887,690.31

 5.9425
 6.SLPGC2.81% 5,694,240

 47,648,211.32

 

47,648,211.32

 8.3678
 7. TVI11.58% 23,486,632 56,136,926.76  56,136,926.76  2.3902
WESM 12.37%25,092,761196,308,408.04 196,308,408.04 7.8233
Net Metering Export0.01%11,73666,739.44 66,739.44 5.6868
SELF-GENERATION 000.000.000.00 -
SALE FOR RESALE 000.000.000.00 -
PILFERAGE RECOVERIES 00-693,308.380.00-693,308.38 -
INTERRUPTIBLE LOAD 000.000.000.00 -
         
 TOTAL
100.00%202,800,2651,197,249,349.100.001,197,249,349.10 5.9036
 LESS: LRES Customers
       
 Generation Rate
 202,800,2651,197,249,349.100.001,197,249,349.100.01275.9163